| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +97% |
| Net profit | DKK 458K | +435% |
| Total assets | DKK 849K | +44% |
| Equity | DKK 741K | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -36 | -117 | -20 | -112 | 214 | — | — | — | — | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -40 | 113 | 16 | 108 | 210 | 30 | 112 | -119 | 166 | 62 | 120 | -153 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -40 | 113 | 16 | 108 | 210 | 30 | 112 | -119 | 166 | 62 | 120 | -153 | -4 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | 40 | 116 | -90 | 188 | 84 | 135 | -134 | 548 |
| Profit before tax | 53 | -40 | 113 | 16 | 108 | 210 | 36 | 112 | -94 | 184 | 80 | 130 | -138 | 544 |
| Tax | -0 | -0 | -1 | -0 | -1 | -1 | -5 | -7 | -1 | -1 | -0 | -0 | -1 | 85 |
| Net profit | 53 | -40 | 114 | 16 | 109 | 211 | 41 | 119 | -93 | 185 | 80 | 130 | -137 | 458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 180 | 246 | 227 | 310 | 767 | 849 | 744 | 620 | 757 | 850 | 973 | 589 | 849 |
| Equity | 264 | 175 | 241 | 208 | 267 | 427 | 416 | 483 | 335 | 520 | 544 | 615 | 417 | 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 |
| Short-term debt | 4 | 4 | 4 | 19 | 42 | 340 | 433 | 262 | 285 | 237 | 306 | 358 | 172 | 0 |
| Total debt | 4 | 4 | 4 | 19 | 42 | 340 | 433 | 262 | 285 | 237 | 306 | 358 | 172 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|