| Revenue | DKK 482K | -546% |
| EBITDA | DKK -59K | +82% |
| Net profit | DKK -80K | +79% |
| Total assets | DKK 1,6M | -27% |
| Equity | DKK -622K | -15% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 117 | 326 | 250 | -108 | 482 |
| Staff expenses | -27 | -267 | -476 | -223 | -541 |
| EBITDA | 90 | 59 | -226 | -331 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 59 | -226 | -331 | -59 |
| Net financials | -11 | -27 | -19 | -44 | -21 |
| Profit before tax | 78 | 32 | -245 | -375 | -80 |
| Tax | 17 | 9 | -9 | -0 | -0 |
| Net profit | 61 | 23 | -236 | -375 | -80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.439 | 2.088 | 2.715 | 2.119 | 1.556 |
| Equity | 47 | 70 | -167 | -542 | -622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.392 | 2.018 | 2.881 | 2.661 | 2.178 |
| Total debt | 1.392 | 2.018 | 2.881 | 2.661 | 2.178 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BT Management | Management | 2020 – 2022 |
HS Management | Management | 2006 – 2020 |
HR Management | Management | 2006 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Tang Overgaard | Management | 0 companies |
| Henrik Schriver Bjerrehuus | Management | 0 companies |
| Henning Ragnvald Rasmussen | Management | 0 companies |