| Revenue | DKK 794K | -77% |
| EBITDA | DKK 110K | -91% |
| Net profit | DKK 17K | -98% |
| Total assets | DKK 2,2M | -51% |
| Equity | DKK 1M | -46% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.048 | 3.466 | 3.842 | 3.882 | 3.929 | 3.717 | 3.821 | 3.673 | 4.976 | 3.415 | 794 |
| Staff expenses | -1.591 | -2.017 | -2.269 | -1.985 | -2.015 | -1.988 | -2.055 | -2.096 | -3.149 | -2.179 | -684 |
| EBITDA | 1.457 | 1.449 | 1.573 | 1.897 | 1.881 | 1.729 | 1.765 | 1.577 | 1.827 | 1.236 | 110 |
| Depreciation & amort. | -59 | -52 | -0 | -0 | 4 | -61 | -64 | -30 | -75 | -17 | -16 |
| EBIT | 1.398 | 1.398 | 1.573 | 1.897 | 1.877 | 1.668 | 1.701 | 1.547 | 1.752 | 1.219 | 94 |
| Net financials | 12 | 18 | 7 | -57 | -20 | -45 | -33 | -65 | -83 | -63 | -59 |
| Profit before tax | 1.410 | 1.416 | 1.570 | 1.840 | 1.857 | 1.623 | 1.668 | 1.481 | 1.668 | 1.156 | 35 |
| Tax | 355 | 386 | 390 | 421 | 430 | 385 | 394 | 355 | 391 | 271 | 18 |
| Net profit | 1.055 | 1.030 | 1.180 | 1.418 | 1.427 | 1.238 | 1.274 | 1.126 | 1.277 | 885 | 17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.062 | 5.072 | 4.450 | 5.873 | 3.725 | 5.056 | 5.639 | 4.733 | 6.904 | 4.557 | 2.219 |
| Equity | 2.055 | 2.030 | 2.180 | 2.418 | 2.427 | 2.238 | 2.274 | 2.126 | 2.277 | 1.885 | 1.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 443 | 366 | 283 | 19 |
| Short-term debt | 2.007 | 3.042 | 2.269 | 3.454 | 1.298 | 2.817 | 2.970 | 2.164 | 4.237 | 2.368 | 1.154 |
| Total debt | 2.007 | 3.042 | 2.269 | 3.454 | 1.298 | 2.817 | 3.365 | 2.607 | 4.603 | 2.652 | 1.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandstifter A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holst Christensen | Management | 0 companies |
| Søren Filip Christensen | Board of Directors | 0 companies |
| Preben Lie | Board of Directors | 0 companies |
| John Palle Andersen | Chairman | 0 companies |
| Lars Wrist Knudsen | Board of Directors | 0 companies |