| Revenue | DKK 121K | -329% |
| EBITDA | DKK 121K | +329% |
| Net profit | DKK -2,3M | -43% |
| Total assets | DKK 36,7M | -7% |
| Equity | DKK 32,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 42 | 59 | 33 | -56 | -25 | -53 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 37 | 32 | 43 | 38 | 29 | 42 | 59 | 33 | -56 | -25 | -53 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -103 | -103 | -136 | -309 | -313 | -293 |
| EBIT | 22 | 37 | 32 | 43 | 38 | 29 | -25 | -44 | -70 | -193 | -334 | -366 | -172 |
| Net financials | 3.298 | 1.524 | 1.550 | 1.406 | 1.006 | 1.159 | 2.376 | 636 | 1.308 | 11.324 | 2.320 | -1.240 | -2.127 |
| Profit before tax | 3.276 | 1.487 | 1.517 | 1.363 | 968 | 1.131 | 2.351 | 592 | 1.238 | 11.131 | 1.986 | -1.606 | -2.299 |
| Tax | -1 | 46 | 0 | 41 | -0 | 15 | -0 | 7 | 79 | -0 | -0 | -0 | -0 |
| Net profit | 3.277 | 1.441 | 1.517 | 1.321 | 968 | 1.116 | 2.351 | 586 | 1.159 | 11.131 | 1.986 | -1.606 | -2.299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.669 | 15.035 | 16.296 | 17.619 | 18.483 | 19.508 | 23.806 | 24.168 | 25.220 | 39.493 | 41.210 | 39.287 | 36.669 |
| Equity | 13.380 | 14.773 | 16.290 | 17.562 | 18.479 | 19.492 | 21.842 | 22.320 | 23.369 | 34.386 | 36.258 | 34.535 | 32.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.748 | 1.650 | 1.561 | 4.778 | 4.568 | 4.388 | 4.199 |
| Short-term debt | 289 | 261 | 5 | 57 | 4 | 16 | 216 | 198 | 290 | 329 | 383 | 364 | 356 |
| Total debt | 289 | 261 | 5 | 57 | 4 | 16 | 1.964 | 1.848 | 1.851 | 5.107 | 4.951 | 4.752 | 4.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Appelrod | Audit | 0 companies |