| Revenue | DKK 7,8M | +5% |
| EBITDA | DKK 3,3M | +7% |
| Net profit | DKK 2,2M | +5% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 1,8M | +2% |
| Employees | 13 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 7.929 | 6.904 | 7.062 | 7.447 | 7.816 |
| Staff expenses | -3.544 | -3.777 | -3.871 | -4.288 | -4.485 |
| EBITDA | 4.385 | 3.127 | 3.191 | 3.117 | 3.331 |
| Depreciation & amort. | -244 | -385 | -399 | -462 | -521 |
| EBIT | 4.141 | 2.742 | 2.792 | 2.655 | 2.809 |
| Net financials | -18 | -2 | 31 | 28 | 6 |
| Profit before tax | 4.123 | 2.739 | 2.823 | 2.683 | 2.815 |
| Tax | 901 | 598 | 618 | 589 | 618 |
| Net profit | 3.221 | 2.141 | 2.205 | 2.094 | 2.197 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 4.033 | 3.351 | 3.786 | 3.672 | 4.045 |
| Equity | 2.035 | 1.608 | 1.607 | 1.724 | 1.760 |
| Long-term debt | 0 | 0 | 0 | 370 | 0 |
| Short-term debt | 1.936 | 1.692 | 2.134 | 1.545 | 2.285 |
| Total debt | 1.936 | 1.692 | 2.134 | 1.915 | 2.285 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NL Management | Management | 2017 |
MK Management | Management | 2008 |
| Former (2) | ||
HD Management | Management | 2006 – 2008 |
MN Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2017 | |
| Company | 20–24.99% | 0% | 2017 | |
| Company | 20–24.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Lindeholm Landor | Management | 0 companies |
| Henrik Dalager | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Mia Kjær Albertsen | Management | 0 companies |