| Revenue | DKK 9,1M | +2% |
| EBITDA | DKK -230K | -170% |
| Net profit | DKK -1,5M | -20% |
| Total assets | DKK 12,7M | -12% |
| Equity | DKK -444K | -607% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.744 | 8.877 | 9.085 |
| Staff expenses | -8.217 | -8.550 | -9.315 |
| EBITDA | 1.527 | 327 | -230 |
| Depreciation & amort. | -1.604 | -889 | -873 |
| EBIT | -77 | -561 | -1.103 |
| Net financials | -611 | -978 | -893 |
| Profit before tax | -689 | -1.539 | -1.996 |
| Tax | -172 | -252 | -450 |
| Net profit | -516 | -1.287 | -1.546 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 13.714 | 14.459 | 12.687 |
| Equity | 1.368 | 88 | -444 |
| Long-term debt | 1.172 | 1.000 | 1.441 |
| Short-term debt | 11.174 | 13.371 | 13.131 |
| Total debt | 12.346 | 14.371 | 13.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
GJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICTORIA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Løjmand | Management | 0 companies |
| Gert Johannsen | Management | 0 companies |
| Lars Ankjer Jensen | Chairman | 0 companies |
| Peter Tolstrup Nissen | Board of Directors | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Niels Henrik Borum | Chairman | 0 companies |
| Susanne Ewald | Board of Directors | 0 companies |
| Casper Lyngbo Hjort | Board of Directors | 0 companies |
| Ole Ewald | Chairman | 0 companies |
| Heather Dawn Johannsen | Board of Directors | 0 companies |
| Jan Peter Tiedemann | Board of Directors | 0 companies |