| Revenue | DKK 2M | +44% |
| EBITDA | DKK 1,2M | +120% |
| Net profit | DKK 893K | +134% |
| Total assets | DKK 2,5M | +20% |
| Equity | DKK 1,7M | +83% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.171 | 1.518 | 1.588 | 1.392 | 2.002 |
| Staff expenses | -725 | -778 | -784 | -800 | -784 |
| EBITDA | 446 | 740 | 704 | 555 | 1.217 |
| Depreciation & amort. | -57 | -90 | -69 | -46 | -73 |
| EBIT | 389 | 650 | 635 | 508 | 1.144 |
| Net financials | -20 | -26 | -20 | -17 | -1 |
| Profit before tax | 369 | 624 | 615 | 491 | 1.143 |
| Tax | 81 | 138 | 138 | 109 | 249 |
| Net profit | 287 | 486 | 477 | 382 | 893 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.879 | 2.208 | 2.721 | 2.123 | 2.538 |
| Equity | 796 | 1.002 | 1.000 | 912 | 1.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.077 | 1.205 | 1.622 | 1.204 | 872 |
| Total debt | 1.077 | 1.205 | 1.622 | 1.204 | 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Management | Management | 2006 |
| Former (1) | ||
KA | Audit | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| John Ibsen | Management | 0 companies |
| Inger Ibsen | Board of Directors | 0 companies |
| Kim Mæng Ibsen | Board of Directors | 0 companies |