| Revenue | DKK -30K | +33% |
| EBITDA | DKK -30K | -33% |
| Net profit | DKK -35K | -21% |
| Total assets | DKK 506K | +0% |
| Equity | DKK -79K | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.339 | 2.853 | 2.605 | 4.905 | 8.145 | 78 | -27 | -67 | -57 | -26 | -32 | -15 | -22 | -30 |
| Staff expenses | -980 | -840 | -1.590 | -1.153 | -449 | -0 | -34 | -8 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.506 | 2.013 | 1.015 | 3.598 | 7.500 | -338 | -93 | -75 | -58 | -26 | -32 | -15 | -22 | -30 |
| Depreciation & amort. | -79 | -106 | -106 | -297 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 3.426 | 1.907 | 909 | 3.301 | 7.500 | -338 | -93 | -75 | -58 | -38 | -45 | -28 | -35 | -42 |
| Net financials | -171 | 1.197 | 378 | -3.199 | -7.340 | -3 | 0 | -17 | -114 | -3 | 6 | 17 | -0 | 0 |
| Profit before tax | 3.255 | 3.104 | 1.287 | 103 | 159 | -341 | -93 | -92 | -171 | -42 | -39 | -11 | -35 | -42 |
| Tax | 752 | 446 | 329 | -186 | 94 | -75 | -20 | -20 | -36 | -10 | -7 | -2 | -6 | -8 |
| Net profit | 2.503 | 2.658 | 958 | 288 | 66 | -266 | -73 | -72 | -135 | -32 | -32 | -9 | -29 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.383 | 13.282 | 13.162 | 10.522 | 3.208 | 589 | 539 | 496 | 452 | 468 | 489 | 509 | 504 | 506 |
| Equity | 5.955 | 7.428 | 6.405 | 888 | 666 | 334 | 262 | 190 | 55 | 23 | -9 | -16 | -45 | -79 |
| Long-term debt | 191 | 155 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.916 | 3.325 | 4.241 | 8.261 | 2.542 | 255 | 278 | 306 | 397 | 445 | 498 | 525 | 548 | 585 |
| Total debt | 3.108 | 3.480 | 4.351 | 8.261 | 2.542 | 255 | 278 | 306 | 397 | 445 | 498 | 525 | 548 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARACH ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rabing Christensen | Management | 0 companies |