| Revenue | DKK 1,3M | -29% |
| EBITDA | DKK 143K | +129% |
| Net profit | DKK 106K | +153% |
| Total assets | DKK 886K | +4% |
| Equity | DKK 258K | +70% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 625 | 623 | 630 | 743 | 1.151 | 1.164 | 1.327 | 1.437 | 728 | 1.187 | 1.763 | 1.831 | 1.305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.163 |
| EBITDA | -32 | -63 | -6 | 9 | -1 | 147 | -108 | -135 | -327 | 46 | 214 | 385 | 62 | 143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -63 | -6 | 9 | -1 | 147 | -108 | -135 | -327 | 46 | 214 | 385 | 62 | 143 |
| Net financials | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -19 | -11 | -4 | -2 | -0 |
| Profit before tax | -34 | -67 | -6 | 9 | -2 | 147 | -109 | -135 | -334 | 27 | 203 | 381 | 60 | 142 |
| Tax | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 | -0 | 26 | 18 | 36 |
| Net profit | -34 | -67 | -6 | 9 | -2 | 129 | -109 | -135 | -334 | 27 | 203 | 355 | 42 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 103 | 79 | 126 | 106 | 306 | 143 | 552 | 392 | 538 | 594 | 889 | 852 | 886 |
| Equity | 50 | -16 | -22 | -13 | -14 | 114 | 6 | -129 | -463 | -436 | -233 | 122 | 152 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 26 | 18 | 36 |
| Short-term debt | 67 | 120 | 101 | 138 | 120 | 173 | 138 | 682 | 855 | 974 | 827 | 742 | 683 | 592 |
| Total debt | 67 | 120 | 101 | 138 | 120 | 191 | 138 | 682 | 855 | 974 | 827 | 767 | 701 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBK Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Buhl Kilde | Management | 0 companies |