| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 3,4M | +141% |
| Net profit | DKK 2,3M | +202% |
| Total assets | DKK 47,9M | +6% |
| Equity | DKK 18,7M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 782 | 528 | 700 | 1.101 | 1.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.918 | 2.491 | 1.874 | 1.428 | 3.439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.918 | 2.491 | 1.874 | 1.428 | 3.439 |
| Net financials | 1.411 | 1.632 | 653 | -431 | -447 |
| Profit before tax | 2.192 | 2.161 | 1.354 | 997 | 2.991 |
| Tax | 474 | 467 | 294 | 219 | 646 |
| Net profit | 1.718 | 1.694 | 1.060 | 778 | 2.346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.111 | 41.753 | 44.471 | 45.215 | 47.870 |
| Equity | 12.606 | 14.333 | 15.605 | 16.383 | 18.729 |
| Long-term debt | 25.842 | 25.662 | 26.079 | 26.345 | 25.344 |
| Short-term debt | 591 | 306 | 963 | 338 | 1.041 |
| Total debt | 26.433 | 25.969 | 27.042 | 26.682 | 26.385 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JS Deputy | Deputy | 2013 – 2014 |
MH Management | Management | 2014 – 2020 |
EG Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
JR Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
JK Audit | Audit | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2013 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Seeger Perregaard | Deputy | 0 companies |
| Mikael Holmelin | Management | 0 companies |
| Erhardt Gram | Chief Executive Officer | 0 companies |
| Jørgen Rudolf Olsen | Chief Executive Officer | 0 companies |
| Jens Koch-Nielsen | Audit | 0 companies |
| Erik Justesen | Chairman | 0 companies |
| Thomas Højlund | Chairman | 0 companies |
| Nis Jørn Bennetzen | Chairman | 0 companies |
| Klaus Jensen | Chairman | 0 companies |