| Revenue | DKK 2,6M | +75% |
| EBITDA | DKK 2,6M | +75% |
| Net profit | DKK 1,1M | +52% |
| Total assets | DKK 37,1M | -1% |
| Equity | DKK 3,7M | +40% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.081 | 1.225 | 1.186 | 1.490 | 2.614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.081 | 1.225 | 1.186 | 1.490 | 2.614 |
| Depreciation & amort. | -169 | -184 | -187 | -277 | -422 |
| EBIT | 912 | 1.041 | 999 | 1.213 | 2.192 |
| Net financials | -149 | -166 | -486 | -638 | -831 |
| Profit before tax | 763 | 875 | 513 | 575 | 1.361 |
| Tax | 95 | 89 | 113 | -123 | 300 |
| Net profit | 668 | 786 | 400 | 698 | 1.061 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.581 | 16.397 | 16.496 | 37.443 | 37.075 |
| Equity | 2.754 | 3.540 | 1.940 | 2.638 | 3.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.734 | 12.675 | 14.237 | 34.649 | 33.059 |
| Total debt | 13.734 | 12.675 | 14.237 | 34.649 | 33.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
MB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
OS Chief Executive Officer | Chief Executive Officer | 2006 – 2016 |
LB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
FS Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
CG Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
JA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
KS Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2006 – 2016 | |
| Board of Directors | 2006 – 2015 | |
| Deputy Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Buus | Chief Executive Officer | 0 companies |
| Ole Sass Mathiesen | Chief Executive Officer | 0 companies |
| Lars Beck | Chief Executive Officer | 0 companies |
| Søren Lundby | Chief Executive Officer | 0 companies |
| Frank Strunge Nielsen | Chief Executive Officer | 0 companies |
| Carsten Greiffenberg | Chief Executive Officer | 0 companies |
| Jens Aabye Dam | Chief Executive Officer | 0 companies |
| Kim Skovgaard Rasmussen | Chief Executive Officer | 0 companies |
| Ulrik Drejsig Petersen | Chairman | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Tom Carsten Pedersen | Board of Directors | 0 companies |
| Børge Hove | Board of Directors | 0 companies |
| John Ole Rygaard | Chairman | 0 companies |
| Allan Thorhauge | Board of Directors | 0 companies |
| Tina Majgård Moltke-Leth | Deputy Chairman | 0 companies |
| Henning Siersbæk | Deputy Chairman | 0 companies |
| Lars Henrik Himmer | Board of Directors | 0 companies |