| Revenue | DKK -5K | +11% |
| EBITDA | DKK -5K | -11% |
| Net profit | DKK 127K | -51% |
| Total assets | DKK 750K | -28% |
| Equity | DKK 536K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -2 | -34 | -3 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -2 | -34 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -2 | -34 | -3 | -4 | -4 | -5 |
| Net financials | 282 | 87 | -146 | -92 | 162 | -181 | 64 | -571 | -179 | 49 | -7 | 375 | 262 | 130 |
| Profit before tax | 278 | 83 | -150 | -96 | 157 | -186 | 59 | -576 | -181 | 15 | -10 | 371 | 257 | 126 |
| Tax | 2 | -2 | 10 | -0 | -0 | -0 | -0 | 2 | -0 | -8 | -1 | 0 | -1 | -1 |
| Net profit | 276 | 85 | -160 | -96 | 157 | -185 | 60 | -578 | -181 | 23 | -9 | 371 | 258 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 952 | 667 | 529 | 687 | 451 | 528 | 0 | 86 | 383 | 316 | 782 | 1.039 | 750 |
| Equity | — | 839 | 639 | 543 | 700 | 465 | 525 | -53 | -234 | -211 | -220 | 151 | 409 | 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 113 | 28 | -14 | -13 | -13 | 4 | 54 | 320 | 594 | 536 | 631 | 630 | 213 |
| Total debt | 167 | 113 | 28 | -14 | -13 | -13 | 4 | 54 | 320 | 594 | 536 | 631 | 630 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|