| Revenue | DKK 243K | -47% |
| EBITDA | DKK 7K | -85% |
| Net profit | DKK 49K | +18% |
| Total assets | DKK 139K | +61% |
| Equity | DKK 4K | +109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 412 | 402 | 460 | 412 | 198 | 384 | 353 | 413 | 457 | 243 |
| Staff expenses | -324 | -355 | -387 | -360 | -368 | -300 | -347 | -349 | -318 | -374 | -210 |
| EBITDA | 36 | 41 | -28 | 55 | 10 | -130 | -11 | -30 | 55 | 46 | 7 |
| Depreciation & amort. | -4 | 16 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 32 | 25 | -28 | 51 | 6 | -134 | -15 | -35 | 55 | 46 | 7 |
| Net financials | -6 | -6 | -10 | -6 | -5 | -4 | -4 | -2 | -5 | -4 | 42 |
| Profit before tax | 25 | 19 | -39 | 45 | 1 | -137 | -18 | -37 | 49 | 42 | 49 |
| Tax | 7 | 13 | -0 | 6 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 6 | -39 | 39 | 1 | -137 | -18 | -37 | 49 | 42 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 238 | 138 | 210 | 205 | 63 | 160 | 123 | 191 | 86 | 139 |
| Equity | 50 | 56 | 17 | 56 | 57 | -80 | -99 | -136 | -86 | -45 | 4 |
| Long-term debt | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 134 | 84 | 117 | 112 | 107 | 223 | 223 | 242 | 95 | 134 |
| Total debt | 97 | 146 | 84 | 117 | 112 | 107 | 223 | 223 | 242 | 95 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|