| Revenue | DKK 68K | -39% |
| EBITDA | DKK 68K | -39% |
| Net profit | DKK 247K | +9% |
| Total assets | DKK 788K | -16% |
| Equity | DKK 782K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -24 | -51 | -42 | -76 | -39 | 20 | -1 | -7 | -13 | 37 | 11 | 111 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -24 | -51 | -42 | -76 | -39 | 20 | -1 | -7 | -13 | 37 | 11 | 111 | 68 |
| Depreciation & amort. | -26 | -167 | -48 | -48 | -48 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -191 | -99 | -90 | -123 | -43 | 20 | -1 | -7 | -13 | 37 | 11 | 111 | 68 |
| Net financials | 38 | 66 | -1 | 13 | -85 | 12 | 12 | 12 | 11 | 22 | 5 | 8 | 116 | 180 |
| Profit before tax | -47 | -126 | -100 | -77 | -209 | -31 | 33 | 11 | 4 | 9 | 42 | 18 | 227 | 247 |
| Tax | -0 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -75 | -100 | -77 | -209 | -31 | 33 | 11 | 4 | 9 | 42 | 18 | 227 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.481 | 2.329 | 2.204 | 1.965 | 1.682 | 1.694 | 1.642 | 1.649 | 1.548 | 1.441 | 1.369 | 1.164 | 941 | 788 |
| Equity | 2.468 | 2.316 | 2.117 | 1.942 | 1.635 | 1.604 | 1.637 | 1.648 | 1.541 | 1.437 | 1.364 | 1.107 | 834 | 782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 87 | 23 | 47 | 90 | 5 | 1 | 8 | 4 | 5 | 57 | 106 | 6 |
| Total debt | 13 | 13 | 87 | 23 | 47 | 90 | 5 | 1 | 8 | 4 | 5 | 57 | 106 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |