| Revenue | DKK 17,1M | +2430% |
| EBITDA | DKK 16,6M | +21136% |
| Net profit | DKK 15,4M | +317% |
| Total assets | DKK 22,2M | -6% |
| Equity | DKK 18,9M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -769 | -114 | -243 | 104 | 381 | 463 | -20 | 295 | 726 | 649 | 875 | 678 | 17.138 |
| Staff expenses | -93 | -30 | -35 | -36 | -1.225 | -308 | -397 | -395 | -447 | -429 | -474 | -599 | -509 |
| EBITDA | -861 | -144 | -278 | 68 | -844 | 155 | -417 | -100 | 279 | 220 | 401 | 78 | 16.629 |
| Depreciation & amort. | -733 | -597 | -563 | -538 | -562 | -562 | -625 | -555 | -490 | -426 | -351 | -348 | -386 |
| EBIT | -1.594 | -741 | -841 | -470 | -1.406 | -407 | -1.042 | -656 | -210 | -205 | 50 | -270 | 16.243 |
| Net financials | 1.108 | 1.116 | 578 | 2.026 | 1.413 | 1.706 | 2.147 | 1.617 | 1.218 | 1.625 | 1.818 | 3.999 | 1.342 |
| Profit before tax | -486 | 331 | -305 | 1.538 | 8 | 1.298 | 1.105 | 961 | 1.008 | 1.419 | 1.868 | 3.729 | 17.585 |
| Tax | -416 | -268 | -88 | -68 | -78 | 49 | 117 | 3 | 77 | 45 | 56 | 32 | 2.149 |
| Net profit | -70 | 599 | -217 | 1.607 | 85 | 1.250 | 987 | 958 | 931 | 1.374 | 1.812 | 3.697 | 15.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.944 | 19.214 | 18.311 | 19.522 | 19.017 | 19.280 | 21.914 | 23.464 | 21.040 | 20.837 | 20.777 | 23.688 | 22.208 |
| Equity | 13.380 | 12.835 | 12.114 | 13.380 | 13.839 | 14.512 | 15.521 | 14.550 | 15.047 | 16.811 | 18.267 | 21.502 | 18.938 |
| Long-term debt | 3.720 | 3.306 | 2.887 | 2.464 | 2.418 | 1.969 | 1.549 | 1.129 | 760 | 402 | 417 | 453 | 255 |
| Short-term debt | 1.950 | 2.449 | 2.702 | 3.045 | 1.942 | 2.033 | 4.240 | 7.227 | 4.731 | 3.173 | 1.659 | 1.339 | 3.015 |
| Total debt | 5.671 | 5.754 | 5.588 | 5.509 | 4.361 | 4.002 | 5.789 | 8.356 | 5.491 | 3.575 | 2.076 | 1.792 | 3.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2006 | — | — |
PJ Management | Management | 2024 | — | — |
DJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MG FREDERIK CHRISTIANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
JG FREDERIK CHRISTIANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Juul Glud | Management | 0 companies |
| Peer Juul Glud | Management | 0 companies |
| Dennis Johan Rasmussen | Management | 0 companies |
| Christian Petri | Board of Directors | 0 companies |
| Jens Højsager Damgaard | Chairman | 0 companies |
| Jakob Saabye-Brøndum | Board of Directors | 0 companies |
| Jens Juul Glud | Deputy Chairman | 0 companies |
| Jeanet Christine Jørgensen | Chairman | 0 companies |
| John Lange | Board of Directors | 0 companies |