| Revenue | DKK 9,3M | +23% |
| EBITDA | DKK 2,8M | -16% |
| Net profit | DKK 1,7M | -29% |
| Total assets | DKK 23,9M | +223% |
| Equity | DKK 7,3M | +31% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.177 | 6.029 | 7.029 | 7.526 | 9.256 |
| Staff expenses | -4.937 | -4.405 | -4.170 | -4.201 | -6.460 |
| EBITDA | 1.240 | 1.624 | 2.859 | 3.325 | 2.797 |
| Depreciation & amort. | -496 | -588 | -528 | -172 | -215 |
| EBIT | 744 | 1.036 | 2.330 | 3.153 | 2.581 |
| Net financials | -23 | -26 | -32 | -9 | -334 |
| Profit before tax | 721 | 1.010 | 2.298 | 3.144 | 2.247 |
| Tax | 160 | 224 | 507 | 697 | 500 |
| Net profit | 561 | 786 | 1.792 | 2.447 | 1.748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.040 | 7.890 | 4.337 | 7.397 | 23.901 |
| Equity | 5.415 | 5.701 | 1.993 | 5.558 | 7.305 |
| Long-term debt | 472 | 265 | 554 | 683 | 16.114 |
| Short-term debt | 2.133 | 1.924 | 1.790 | 1.157 | 481 |
| Total debt | 2.605 | 2.189 | 2.344 | 1.840 | 16.595 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EW Founder | Founder | 2006 |
SS Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wermund Hansen | Founder | 0 companies |
| Sabrina Sieger | Management | 0 companies |
| Jose Antonio Santorromán Lacambra | Chairman | 0 companies |
| Marina Mullor Valdivia | Board of Directors | 0 companies |
| Isabel Maria Santorromán Mendizabal | Board of Directors | 0 companies |