| Revenue | DKK -46K | -12% |
| EBITDA | DKK -46K | +12% |
| Net profit | DKK 1,7M | -38% |
| Total assets | DKK 41,9M | +3% |
| Equity | DKK 39M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -19 | -28 | -26 | -16 | -15 | -17 | 33.439 | 34.308 | 0 | -52 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27.861 | -30.674 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -11 | -19 | -28 | -26 | -16 | -15 | -17 | 5.579 | 3.634 | -27 | -52 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -932 | -1.249 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -11 | -19 | -28 | -26 | -16 | -15 | -17 | 4.647 | 2.385 | -27 | -52 | -46 |
| Net financials | 685 | 122 | 387 | 1.138 | 2.750 | 4.286 | 3.896 | 2.186 | 3.505 | 284 | -813 | 4.063 | 2.936 | 1.791 |
| Profit before tax | 675 | 109 | 376 | 1.119 | 2.723 | 4.261 | 3.880 | 2.170 | 3.489 | 4.931 | 1.571 | 4.036 | 2.883 | 1.744 |
| Tax | 34 | 29 | 42 | 19 | 46 | 34 | 78 | 37 | 67 | 1.064 | 417 | 129 | 74 | 5 |
| Net profit | 642 | 80 | 335 | 1.100 | 2.676 | 4.227 | 3.803 | 2.133 | 3.421 | 3.867 | 1.154 | 3.907 | 2.809 | 1.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.780 | 10.380 | 10.666 | 11.716 | 15.538 | 20.195 | 24.677 | 25.100 | 31.637 | 65.817 | 61.598 | 39.424 | 40.615 | 41.865 |
| Equity | 10.336 | 10.369 | 10.655 | 11.706 | 14.861 | 19.038 | 22.790 | 24.871 | 28.237 | 32.133 | 30.501 | 34.408 | 37.217 | 38.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 662 | 1.142 | 755 | 216 | 614 | 17.721 | 18.742 | 891 | 308 | 0 |
| Short-term debt | 443 | 11 | 11 | 10 | 15 | 15 | 1.132 | 13 | 2.785 | 14.839 | 11.778 | 4.125 | 3.090 | 2.909 |
| Total debt | 443 | 11 | 11 | 10 | 677 | 1.157 | 1.887 | 229 | 3.399 | 32.560 | 30.520 | 5.016 | 3.398 | 2.909 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kristian Vest | Chairman | 0 companies |
| John Christian Langeberg | Board of Directors | 0 companies |
| Hans Böök Malmström | Board of Directors | 0 companies |