| Revenue | DKK -121K | +23% |
| EBITDA | DKK -541K | -450% |
| Net profit | DKK 91,5M | +1667% |
| Total assets | DKK 224,9M | +110% |
| Equity | DKK 196,3M | +84% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -290 | -140 | -186 | -90 | -76 | -146 | -88 | -328 | -119 | -201 | -98 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -420 |
| EBITDA | -32 | -290 | -140 | -186 | -90 | -76 | -146 | -88 | -328 | -119 | -201 | -98 | -541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -290 | -140 | -186 | -90 | -76 | -146 | -88 | -328 | -119 | -201 | -98 | -541 |
| Net financials | 6.505 | 2.750 | 13.349 | 2.629 | 1.314 | 439 | 728 | 9.611 | 90.318 | 5.152 | -4.791 | 5.473 | 93.067 |
| Profit before tax | 6.473 | 2.459 | 13.210 | 2.442 | 1.091 | 164 | 331 | 9.523 | 89.990 | 5.033 | -4.993 | 5.375 | 92.526 |
| Tax | 820 | 394 | 240 | 572 | 238 | 36 | 73 | 637 | 86 | 1.322 | 4 | 195 | 1.013 |
| Net profit | 5.653 | 2.065 | 12.970 | 1.870 | 853 | 128 | 258 | 8.886 | 89.903 | 3.711 | -4.997 | 5.180 | 91.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.859 | 43.376 | 43.894 | 45.297 | 43.557 | 42.629 | 41.587 | 44.039 | 133.375 | 112.162 | 104.121 | 106.963 | 224.919 |
| Equity | 42.333 | 42.899 | 43.768 | 45.138 | 43.491 | 42.619 | 41.577 | 43.463 | 129.367 | 112.078 | 104.081 | 106.761 | 196.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 478 | 125 | 158 | 66 | 10 | 10 | 575 | 4.008 | 84 | 40 | 202 | 28.645 |
| Total debt | 526 | 478 | 125 | 158 | 66 | 10 | 10 | 575 | 4.008 | 84 | 40 | 202 | 28.645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|