| Revenue | DKK 348K | -8% |
| EBITDA | DKK -62K | -826% |
| Net profit | DKK -63K | -1266% |
| Total assets | DKK 161K | -16% |
| Equity | DKK 78K | -45% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 586 | 587 | 557 | 558 | 559 | 579 | 312 | 322 | 318 | 308 | 392 | 378 | 348 |
| Staff expenses | -321 | -307 | -309 | -315 | -283 | -261 | -294 | -295 | -305 | -302 | -331 | -376 | -369 | -410 |
| EBITDA | 32 | 28 | 35 | 20 | 24 | 15 | 17 | 17 | 18 | 16 | -23 | 16 | 9 | -62 |
| Depreciation & amort. | -20 | -15 | -23 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 13 | 12 | 4 | 7 | 15 | 17 | 17 | 18 | 16 | -23 | 16 | 9 | -62 |
| Net financials | -3 | -3 | 0 | -4 | -2 | -0 | -0 | -1 | -0 | -3 | -1 | -0 | -0 | -1 |
| Profit before tax | 9 | 9 | 12 | 1 | 6 | 15 | 17 | 16 | 18 | 14 | -23 | 15 | 8 | -63 |
| Tax | -0 | 1 | 4 | 0 | 2 | 1 | 3 | 3 | 4 | 4 | -0 | 4 | 3 | -0 |
| Net profit | 9 | 8 | 8 | 0 | 3 | 14 | 14 | 13 | 14 | 10 | -23 | 11 | 5 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 273 | 267 | 246 | 189 | 164 | 169 | 170 | 338 | 213 | 183 | 194 | 192 | 161 |
| Equity | 61 | 70 | 78 | 78 | 81 | 96 | 110 | 123 | 137 | 147 | 124 | 135 | 140 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 203 | 190 | 168 | 108 | 68 | 59 | 47 | 201 | 66 | 60 | 59 | 52 | 84 |
| Total debt | 204 | 203 | 190 | 168 | 108 | 68 | 59 | 47 | 201 | 66 | 60 | 59 | 52 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bo Rasmussen | Management | 0 companies |