| Revenue | DKK 819K | +88% |
| EBITDA | DKK 819K | +88% |
| Net profit | DKK 225K | +1493% |
| Total assets | DKK 2,1M | +31% |
| Equity | DKK 932K | +32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.096 | 9.698 | 28.200 | 27.260 | 32.842 | -161 | -35 | -11 | -11 | 129 | 254 | 550 | 435 | 819 |
| Staff expenses | -6.762 | -7.324 | -8.810 | -10.278 | -10.630 | -24 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.334 | 2.374 | 1.343 | 800 | -2.112 | -137 | -34 | -11 | -11 | 129 | 254 | 550 | 435 | 819 |
| Depreciation & amort. | 121 | 125 | -129 | -176 | -541 | -0 | -0 | -0 | -38 | -175 | -265 | -263 | -349 | -509 |
| EBIT | 1.213 | 2.249 | 1.215 | 623 | -2.653 | -137 | -34 | -11 | -48 | -46 | -10 | 287 | 87 | 310 |
| Net financials | -212 | -383 | -234 | -133 | -201 | -11 | 0 | 0 | 0 | -1 | -1 | -0 | -0 | -22 |
| Profit before tax | 1.001 | 1.866 | 981 | 491 | -2.854 | -148 | -34 | -11 | -48 | -48 | -12 | 287 | 87 | 288 |
| Tax | 248 | 536 | 246 | 122 | -73 | -578 | -7 | -3 | -39 | -3 | -14 | 42 | 72 | 63 |
| Net profit | 753 | 1.330 | 735 | 368 | -2.781 | 430 | -27 | -8 | -9 | -45 | 2 | 245 | 14 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.672 | 11.129 | 7.525 | 10.070 | 604 | 1.219 | 1.114 | 524 | 897 | 840 | 1.294 | 1.381 | 1.589 | 2.079 |
| Equity | 1.552 | 2.882 | 3.617 | 3.386 | 604 | 1.035 | 508 | 500 | 490 | 446 | 448 | 693 | 707 | 932 |
| Long-term debt | 408 | 422 | 262 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 21 | 38 |
| Short-term debt | 5.666 | 7.760 | 3.581 | 6.520 | 0 | 185 | 606 | 24 | 407 | 395 | 846 | 646 | 809 | 1.031 |
| Total debt | 6.074 | 8.182 | 3.843 | 6.612 | 0 | 185 | 606 | 24 | 407 | 395 | 846 | 688 | 830 | 1.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2006 | — | — |
TT Management | Management | 2018 | — | — |
KV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENTTO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Storm Nielsen | Management | 0 companies |
| Thomas Terry Jespersen | Management | 0 companies |
| Kristian Villadsen Olsen | Management | 0 companies |
| Ole Vestergaard | Chairman | 0 companies |
| Frank Egon Petersen | Chairman | 0 companies |