| Revenue | DKK 6,4M | +6% |
| EBITDA | DKK 1,9M | -12% |
| Net profit | DKK 1,1M | -18% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 696K | -35% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 5.398 | 5.254 | 5.461 | 5.994 | 6.382 |
| Staff expenses | -3.016 | -3.422 | -3.795 | -3.883 | -4.470 |
| EBITDA | 2.382 | 1.701 | 1.667 | 2.112 | 1.869 |
| Depreciation & amort. | -261 | -333 | -376 | -422 | -476 |
| EBIT | 2.121 | 1.367 | 1.291 | 1.689 | 1.393 |
| Net financials | -11 | -8 | 15 | 17 | 2 |
| Profit before tax | 2.110 | 1.359 | 1.306 | 1.706 | 1.395 |
| Tax | 464 | 294 | 284 | 373 | 304 |
| Net profit | 1.645 | 1.065 | 1.022 | 1.334 | 1.091 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 2.858 | 3.088 | 3.458 | 2.711 | 2.879 |
| Equity | 1.377 | 1.427 | 1.319 | 1.077 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 333 |
| Short-term debt | 1.481 | 1.621 | 2.105 | 1.626 | 1.851 |
| Total debt | 1.481 | 1.621 | 2.105 | 1.626 | 2.184 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Management | Management | 2024 |
MJ Management | Management | 2006 |
| Former (1) | ||
MN Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2014 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 20–24.99% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nygaard | Management | 0 companies |
| Thomas Nørlund Azari | Management | 0 companies |
| Mikael Jessen | Management | 0 companies |