| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 1,9M | +291% |
| Net profit | DKK 907K | +168% |
| Total assets | DKK 44,2M | +0% |
| Equity | DKK 26,2M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.258 | 1.285 | 1.725 | 1.344 | 1.344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.258 | 1.425 | 2.180 | -975 | 1.866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.258 | 1.425 | 2.180 | -975 | 1.866 |
| Net financials | 743 | -135 | -680 | -731 | -703 |
| Profit before tax | 2.001 | 1.150 | 1.500 | -1.706 | 1.163 |
| Tax | 441 | 253 | 331 | -375 | 256 |
| Net profit | 1.561 | 897 | 1.169 | -1.330 | 907 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.556 | 48.368 | 46.272 | 44.154 | 44.227 |
| Equity | 24.524 | 25.421 | 26.590 | 25.259 | 26.166 |
| Long-term debt | 18.434 | 17.319 | 16.546 | 15.923 | 14.875 |
| Short-term debt | 5.598 | 5.629 | 3.136 | 2.972 | 3.186 |
| Total debt | 24.032 | 22.947 | 19.682 | 18.894 | 18.060 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Else Rejsenhus | Management | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| Michael Roschmann Skovgaard | Board of Directors | 0 companies |
| Børge Renny Madsen | Board of Directors | 0 companies |