| Revenue | — | — |
| EBITDA | DKK -3K | +58% |
| Net profit | DKK -120K | -478% |
| Total assets | DKK 973K | -11% |
| Equity | DKK 673K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -4 | -3 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -4 | -6 | -6 | -4 | -3 | -3 | -2 | -3 | -8 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -4 | -6 | -6 | -4 | -3 | -3 | -2 | -3 | -8 | -3 |
| Net financials | 76 | 31 | 33 | 13 | 48 | -58 | 13 | 113 | -37 | 137 | 12 | 141 | 50 | -150 |
| Profit before tax | 72 | 27 | 28 | 8 | 44 | -64 | 7 | 109 | -40 | 135 | 10 | 137 | 42 | -153 |
| Tax | 18 | 7 | 7 | 2 | 10 | -14 | 1 | 24 | -9 | 30 | 3 | 30 | 10 | -33 |
| Net profit | 54 | 20 | 21 | 6 | 35 | -50 | 5 | 85 | -32 | 105 | 7 | 107 | 32 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 476 | 501 | 800 | 842 | 785 | 788 | 885 | 742 | 858 | 854 | 1.084 | 1.093 | 973 |
| Equity | 449 | 471 | 492 | 498 | 533 | 483 | 488 | 573 | 542 | 647 | 654 | 761 | 793 | 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 5 | 9 | 301 | 309 | 302 | 300 | 312 | 200 | 211 | 200 | 323 | 300 | 300 |
| Total debt | 2 | 5 | 9 | 301 | 309 | 302 | 300 | 312 | 200 | 211 | 200 | 323 | 300 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|