| Revenue | DKK 1,8M | +7% |
| EBITDA | DKK 630K | +1133% |
| Net profit | DKK 353K | -52% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 5,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.636 | 1.852 | 1.277 | 636 | 1.213 | 1.029 | 1.376 | 1.439 | 1.790 | 1.640 | 2.005 | 1.623 | 1.701 | 1.824 |
| Staff expenses | -569 | -868 | -943 | -787 | -797 | -797 | -695 | -780 | -1.284 | -1.357 | -1.274 | -1.265 | -1.762 | -1.193 |
| EBITDA | 1.067 | 984 | 334 | -151 | 417 | 407 | 681 | 658 | 365 | 284 | 731 | 357 | -61 | 630 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -10 | -55 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.052 | 984 | 334 | -151 | 417 | 407 | 671 | 603 | 360 | 284 | 731 | 357 | -61 | 630 |
| Net financials | 13 | 5 | 14 | 10 | -1 | 116 | 162 | 16 | -192 | 929 | -452 | 458 | 987 | -625 |
| Profit before tax | 1.065 | 989 | 348 | -142 | 415 | 523 | 833 | 619 | 167 | 1.213 | 279 | 815 | 926 | 471 |
| Tax | 269 | 249 | 87 | -30 | 91 | 119 | 156 | 122 | 25 | 273 | 55 | 175 | 195 | 118 |
| Net profit | 796 | 740 | 260 | -112 | 324 | 404 | 677 | 497 | 142 | 940 | 224 | 640 | 732 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.551 | 1.410 | 858 | 647 | 1.089 | 3.395 | 3.963 | 4.476 | 3.981 | 5.248 | 5.327 | 5.543 | 6.233 | 6.227 |
| Equity | — | 342 | 602 | 491 | 815 | 3.013 | 3.638 | 4.081 | 3.723 | 4.608 | 4.776 | 5.216 | 5.747 | 5.541 |
| Long-term debt | 58 | 58 | 0 | 0 | 0 | 98 | 65 | 87 | 42 | 225 | 0 | 120 | 135 | 0 |
| Short-term debt | 1.161 | 1.010 | 256 | 157 | 274 | 283 | 216 | 251 | 211 | 415 | 551 | 207 | 350 | 686 |
| Total debt | 1.219 | 1.068 | 256 | 157 | 274 | 381 | 281 | 339 | 253 | 640 | 551 | 327 | 485 | 686 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Moestrup | Board of Directors | 0 companies |
| Birgitte Løvenhorst | Chairman | 0 companies |
| Anders Per Moestrup | Chairman | 0 companies |