| Revenue | DKK 247K | +1% |
| EBITDA | DKK -95K | +12% |
| Net profit | DKK -124K | +10% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 892K | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 222 | 222 | 240 | 244 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | -43 | -8 | -108 | -95 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 |
| EBIT | 44 | -54 | -18 | -118 | -106 |
| Net financials | -24 | -24 | -23 | -19 | -18 |
| Profit before tax | 19 | -78 | -42 | -137 | -124 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | -78 | -42 | -137 | -124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.328 | 2.258 | 2.206 | 2.075 | 1.955 |
| Equity | 1.272 | 1.194 | 1.152 | 1.016 | 892 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 57 | 64 | 54 | 59 | 63 |
| Total debt | 1.057 | 1.064 | 1.054 | 1.059 | 1.063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2024 |
| Former (4) | ||
NM Management | Management | 1976 – 2008 |
PA Management | Management | 1976 – 1988 |
SH Management | Management | 2008 – 2009 |
AB Management | Management | 1976 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1976 – 2006 | |
| Board of Directors | 1976 – 1990 | |
| Board of Directors | 1976 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Møller-Petersen | Management | 0 companies |
| Peter Arnold Hansen | Management | 0 companies |
| Søren Hessellund Axelgaard | Management | 0 companies |
| Søren Gorm Koch | Management | 0 companies |
| Anna Bothilde Thorsmark | Management | 0 companies |
| Svend Tang | Board of Directors | 0 companies |
| Peter Andersen Riis Olsen | Board of Directors | 0 companies |
| Lorentz Christiansen | Board of Directors | 0 companies |