| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -21% |
| Net profit | DKK -44K | -129% |
| Total assets | DKK 558K | -13% |
| Equity | DKK 550K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -4 | -4 | -5 | -5 | -5 | -6 | -8 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -4 | -4 | -5 | -5 | -5 | -6 | -8 | -8 | -9 | -9 | -11 |
| Net financials | 43 | 47 | 3 | 6 | 1 | 64 | -66 | -33 | 30 | 194 | -2 | 92 | 206 | -33 |
| Profit before tax | 40 | 45 | 1 | 2 | -2 | 59 | -71 | -38 | 24 | 186 | -9 | 83 | 197 | -44 |
| Tax | 11 | 12 | 0 | 0 | -0 | 10 | 0 | -0 | -0 | 22 | 0 | 16 | 43 | 1 |
| Net profit | 29 | 33 | 0 | 1 | -2 | 49 | -72 | -38 | 24 | 164 | -9 | 67 | 153 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.356 | 1.422 | 267 | 262 | 259 | 320 | 246 | 208 | 238 | 434 | 379 | 447 | 644 | 558 |
| Equity | 223 | 257 | 257 | 258 | 256 | 305 | 233 | 195 | 219 | 383 | 374 | 441 | 594 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.133 | 1.165 | 10 | 4 | 3 | 15 | 12 | 13 | 19 | 51 | 5 | 6 | 49 | 9 |
| Total debt | 1.133 | 1.165 | 10 | 4 | 3 | 15 | 12 | 13 | 19 | 51 | 5 | 6 | 49 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|