| Revenue | DKK 10,8M | +3% |
| EBITDA | DKK 1,9M | -50% |
| Net profit | DKK 1,2M | -55% |
| Total assets | DKK 10,8M | -13% |
| Equity | DKK 5,2M | -21% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.529 | 7.310 | 7.506 | 10.435 | 10.768 |
| Staff expenses | -5.889 | -6.009 | -6.476 | -6.685 | -8.885 |
| EBITDA | 2.640 | 1.302 | 1.030 | 3.750 | 1.883 |
| Depreciation & amort. | -265 | -362 | -300 | -268 | -227 |
| EBIT | 2.376 | 940 | 731 | 3.482 | 1.655 |
| Net financials | -65 | -77 | -92 | -153 | -130 |
| Profit before tax | 2.310 | 862 | 639 | 3.329 | 1.525 |
| Tax | 511 | 193 | 144 | 735 | 357 |
| Net profit | 1.799 | 670 | 495 | 2.595 | 1.168 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.266 | 7.371 | 9.601 | 12.452 | 10.807 |
| Equity | 5.686 | 4.556 | 4.401 | 6.495 | 5.164 |
| Long-term debt | 461 | 151 | 60 | 640 | 275 |
| Short-term debt | 3.086 | 2.641 | 5.115 | 5.277 | 5.320 |
| Total debt | 3.548 | 2.791 | 5.175 | 5.917 | 5.595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2013 |
| Former (1) | ||
IJ Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Jensen | Management | 0 companies |
| Jan Vetche Andersen | Management | 0 companies |
| Poul Katballe Bjerg | Board of Directors | 0 companies |
| Carsten Greiffenberg | Board of Directors | 0 companies |