| Revenue | DKK -7K | +50% |
| EBITDA | DKK -7K | -50% |
| Net profit | DKK -5K | -106% |
| Total assets | DKK 122K | -4% |
| Equity | DKK 117K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -2 | -5 | -5 | -4 | -5 | -6 | -6 | -6 | -6 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -2 | -5 | -5 | -4 | -5 | -6 | -6 | -6 | -6 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -2 | -5 | -5 | -4 | -5 | -6 | -6 | -6 | -6 | -5 | -7 |
| Net financials | 2 | 5 | 5 | 5 | 5 | 3 | 5 | 5 | 5 | 3 | 3 | 3 | 2 |
| Profit before tax | -1 | 0 | 4 | 0 | 0 | -1 | -0 | -1 | -1 | -4 | -3 | -2 | -5 |
| Tax | 1 | 0 | 1 | 0 | 0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 |
| Net profit | -2 | 0 | 2 | 0 | 0 | -1 | -0 | -1 | -2 | -4 | -3 | -2 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 141 | 141 | 141 | 141 | 140 | 140 | 139 | 137 | 133 | 130 | 127 | 122 |
| Equity | 133 | 133 | 136 | 136 | 136 | 135 | 135 | 134 | 132 | 128 | 125 | 122 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 8 | 8 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIO-AQUA A/S | Company | 100.0% | 100.0% | 2010 |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Ernst Jørgensen | Management | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |