| Revenue | DKK -97K | +3% |
| EBITDA | DKK -97K | -3% |
| Net profit | DKK 3,3M | +43% |
| Total assets | DKK 40,5M | +11% |
| Equity | DKK 39,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -101 | -123 | — | -177 | -71 | -102 | -93 | -113 | -99 | -104 | -127 | -94 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -101 | -123 | -169 | -177 | -71 | -102 | -93 | -113 | -99 | -104 | -127 | -94 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -101 | -123 | -169 | -177 | -71 | -102 | -93 | -113 | -99 | -104 | -127 | -94 | -97 |
| Net financials | 2.925 | 2.714 | 5.781 | 2.146 | 2.474 | 1.233 | -1.309 | 4.890 | -212 | 5.654 | -1.436 | 3.347 | 3.025 | 4.354 |
| Profit before tax | 2.907 | 2.612 | 5.657 | 1.977 | 2.297 | 1.162 | -1.411 | 4.798 | -325 | 5.556 | -1.540 | 3.220 | 2.931 | 4.257 |
| Tax | 185 | 148 | 220 | 125 | 426 | 257 | -356 | 1.021 | -105 | 1.182 | -383 | 666 | 621 | 945 |
| Net profit | 2.723 | 2.465 | 5.438 | 1.852 | 1.871 | 905 | -1.055 | 3.777 | -220 | 4.374 | -1.157 | 2.554 | 2.310 | 3.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.749 | 21.177 | 29.469 | 33.774 | 27.971 | 27.786 | 26.648 | 29.663 | 28.404 | 33.704 | 31.672 | 34.252 | 36.455 | 40.459 |
| Equity | 16.882 | 19.250 | 24.589 | 26.341 | 27.762 | 27.668 | 26.487 | 28.964 | 28.244 | 32.618 | 31.461 | 33.897 | 36.100 | 39.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 867 | 1.927 | 4.880 | 7.433 | 208 | 119 | 161 | 699 | 160 | 1.086 | 211 | 356 | 355 | 1.146 |
| Total debt | 867 | 1.927 | 4.880 | 7.433 | 208 | 119 | 161 | 699 | 160 | 1.086 | 211 | 356 | 355 | 1.146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|