| Revenue | DKK -14K | -53% |
| EBITDA | DKK -14K | +53% |
| Net profit | DKK -508K | -206% |
| Total assets | DKK 1,6M | -24% |
| Equity | DKK 1,2M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -11 | -15 | -16 | -10 | -5 | -19 | -35 | -31 | -30 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -11 | -15 | -16 | -10 | -5 | -19 | -35 | -31 | -30 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -11 | -15 | -16 | -10 | -5 | -19 | -35 | -31 | -30 | -14 |
| Net financials | -2 | 87 | 40 | 176 | -53 | -115 | -373 | 313 | 1.033 | 857 | -787 | 644 | -451 |
| Profit before tax | -10 | 77 | 30 | 165 | -68 | -134 | -383 | 307 | 1.013 | 822 | -818 | 614 | -466 |
| Tax | -0 | 4 | 7 | 39 | 16 | 1 | -0 | -0 | 223 | 171 | -175 | 134 | 42 |
| Net profit | -10 | 72 | 23 | 126 | -84 | -135 | -383 | 307 | 790 | 651 | -643 | 480 | -508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 1.716 | 1.644 | 1.701 | 1.492 | 1.250 | 752 | 1.029 | 1.926 | 2.474 | 1.845 | 2.106 | 1.609 |
| Equity | 1.728 | 1.704 | 1.629 | 1.655 | 1.470 | 1.231 | 743 | 942 | 1.622 | 2.217 | 1.517 | 1.879 | 1.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 15 | 47 | 23 | 18 | 10 | 87 | 304 | 257 | 328 | 227 | 359 |
| Total debt | 6 | 12 | 15 | 47 | 23 | 18 | 10 | 87 | 304 | 257 | 328 | 227 | 359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|