| Revenue | DKK -11K | +3% |
| EBITDA | DKK -70K | -557% |
| Net profit | DKK 35K | -83% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -10 | -22 | -8 | -14 | -11 | -8 | -10 | -11 | -11 | -13 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -10 | -22 | -8 | -14 | -11 | -8 | -10 | -11 | -11 | -13 | -11 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -10 | -22 | -8 | -14 | -11 | -8 | -10 | -11 | -11 | -13 | -11 | -70 |
| Net financials | 152 | 100 | 150 | 150 | 100 | 224 | 7 | 10 | 5 | 4 | 9 | 678 | 219 | 109 |
| Profit before tax | 145 | 89 | 140 | 128 | 92 | 210 | -5 | 2 | -5 | -7 | -1 | 665 | 209 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | 4 |
| Net profit | 145 | 89 | 140 | 128 | 92 | 213 | -4 | 2 | -4 | -7 | -0 | 665 | 209 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 366 | 366 | 365 | 364 | 407 | 352 | 313 | 328 | 290 | 307 | 1.031 | 1.152 | 1.208 |
| Equity | 353 | 352 | 352 | 355 | 353 | 396 | 341 | 290 | 231 | 169 | 169 | 834 | 1.042 | 1.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 14 | 14 | 10 | 12 | 12 | 12 | 23 | 97 | 122 | 138 | 198 | 110 | 130 |
| Total debt | 21 | 14 | 14 | 10 | 12 | 12 | 12 | 23 | 97 | 122 | 138 | 198 | 110 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|