| Revenue | DKK -27K | -75% |
| EBITDA | DKK -66K | +55% |
| Net profit | DKK 696K | +312% |
| Total assets | DKK 105,8M | +1% |
| Equity | DKK 86,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.357 | -4.296 | -6.617 | -1.684 | 6.413 | — | — | — | — | — | — | -105 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 565 | 1.370 | 4.286 | 6.609 | 1.670 | 6.392 | 6.522 | 13.369 | 11.507 | 10.936 | 13.828 | 25.538 | -146 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 565 | 1.370 | 4.286 | 6.609 | 1.670 | 6.392 | 6.522 | 13.369 | 11.507 | 10.936 | 13.828 | 25.538 | -146 | -66 |
| Net financials | 554 | -73 | 54 | 45 | -82 | -93 | 4.401 | 12.724 | 10.318 | 10.801 | 12.642 | 893 | 320 | 919 |
| Profit before tax | 553 | 1.385 | 4.341 | 6.655 | 1.588 | 6.299 | 4.387 | 12.716 | 10.309 | 9.590 | 12.566 | 24.511 | 174 | 853 |
| Tax | 3 | 6 | -4 | 9 | -21 | -25 | -447 | -124 | -256 | -298 | -282 | -28 | 6 | 156 |
| Net profit | 549 | 1.379 | 4.345 | 6.646 | 1.609 | 6.324 | 4.833 | 12.840 | 10.565 | 9.888 | 12.849 | 24.539 | 169 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.168 | 4.798 | 9.477 | 12.529 | 26.513 | 44.129 | 55.578 | 71.317 | 84.192 | 83.119 | 103.515 | 105.474 | 104.250 | 105.789 |
| Equity | 2.203 | 978 | 4.638 | 8.331 | 20.840 | 33.965 | 38.798 | 51.638 | 63.543 | 73.634 | 61.482 | 86.024 | 86.316 | 86.829 |
| Long-term debt | 0 | -3.500 | 3.500 | 0 | 0 | 855 | 5.453 | 5.451 | 4.551 | 7.074 | 7.699 | 0 | 8 | 156 |
| Short-term debt | 965 | -320 | 1.339 | 4.198 | 5.672 | 9.309 | 11.327 | 14.228 | 16.098 | 2.410 | 34.334 | 19.451 | 17.927 | 18.804 |
| Total debt | 965 | -3.820 | 4.839 | 4.198 | 5.672 | 10.164 | 16.780 | 19.679 | 20.649 | 9.485 | 42.033 | 19.451 | 17.934 | 18.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2025 | — | — |
TL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SiliCompany ApS | Company | 33.3% | 15.0% | 2022 |
Lindboe Holding 2022 ApS | Company | 33.3% | 50.0% | 2022 |
MaliCompany ApS | Company | 33.3% | 15.0% | 2022 |
Lindboe Holding 2021 ApS | Company | 100.0% | 100.0% | 2021 |
A. Lindboe Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Kjær Nielsen | Management | 0 companies |
| Thomas Lindboe | Management | 0 companies |