| Revenue | DKK 103K | -27% |
| EBITDA | DKK -139K | +47% |
| Net profit | DKK -140K | +48% |
| Total assets | DKK 258K | -52% |
| Equity | DKK 169K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | 6 | 125 | 793 | -20 | -23 | -92 | -21 | 290 | 89 | 140 | 103 |
| Staff expenses | -0 | -0 | -0 | -78 | -193 | -40 | -10 | -0 | -0 | -25 | -376 | -405 | -242 |
| EBITDA | -4 | -5 | 6 | 37 | 600 | -60 | -33 | -92 | -21 | 264 | -287 | -265 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 6 | 37 | 600 | -60 | -33 | -92 | -21 | 264 | -287 | -265 | -139 |
| Net financials | 0 | 0 | 0 | 0 | -15 | 66 | 8 | 75 | -3 | 1.076 | -8 | -4 | -0 |
| Profit before tax | -4 | -5 | 6 | 37 | 585 | 6 | -25 | -18 | -24 | 1.340 | -296 | -269 | -140 |
| Tax | -0 | -0 | -0 | -0 | 118 | -12 | -6 | -21 | -5 | 58 | -0 | -0 | -0 |
| Net profit | -4 | -5 | 6 | 37 | 467 | 18 | -19 | 3 | -19 | 1.283 | -296 | -269 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 83 | 89 | 179 | 1.456 | 372 | 343 | 455 | 229 | 1.523 | 1.066 | 543 | 258 |
| Equity | 81 | 77 | 83 | 85 | 552 | 338 | 213 | 216 | 197 | 1.409 | 999 | 431 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 94 | 904 | 34 | 130 | 239 | 32 | 114 | 67 | 112 | 89 |
| Total debt | 6 | 6 | 6 | 94 | 904 | 34 | 130 | 239 | 32 | 114 | 67 | 112 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|