| Revenue | DKK -526K | -14441% |
| EBITDA | DKK -526K | -14441% |
| Net profit | DKK 2M | -27% |
| Total assets | DKK 25,4M | +7% |
| Equity | DKK 22,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 47 | 61 | 57 | 56 | 52 | 46 | 39 | 40 | 36 | 32 | 4 | 4 | -526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 47 | 61 | 57 | 56 | 52 | 46 | 39 | 40 | 36 | 32 | 4 | 4 | -526 |
| Depreciation & amort. | -11 | -19 | -20 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 3 | 27 | 40 | 37 | 35 | 32 | 25 | 19 | 19 | 15 | 11 | -17 | -17 | -547 |
| Net financials | 1.159 | 68 | 718 | 1.326 | 1.933 | 1.780 | 1.283 | 1.121 | 1.805 | 1.337 | 1.453 | 1.579 | 2.773 | 2.064 |
| Profit before tax | 1.162 | 95 | 758 | 1.363 | 1.968 | 1.811 | 1.308 | 1.140 | 1.825 | 1.352 | 1.464 | 1.562 | 2.756 | 1.517 |
| Tax | 74 | 114 | 121 | 138 | 85 | 35 | 43 | 53 | 111 | 144 | -26 | 40 | 65 | -443 |
| Net profit | 1.088 | -19 | 637 | 1.224 | 1.884 | 1.777 | 1.265 | 1.086 | 1.713 | 1.208 | 1.489 | 1.522 | 2.691 | 1.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.885 | 10.691 | 11.261 | 12.639 | 9.906 | 11.363 | 11.579 | 12.615 | 16.825 | 19.660 | 21.410 | 21.238 | 23.811 | 25.366 |
| Equity | 10.805 | 10.686 | 11.223 | 12.348 | 8.232 | 9.958 | 11.171 | 12.205 | 13.864 | 15.017 | 16.450 | 17.915 | 20.329 | 22.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 875 |
| Short-term debt | 79 | 5 | 38 | 291 | 1.674 | 1.405 | 408 | 410 | 2.961 | 4.643 | 4.961 | 3.323 | 3.482 | 2.264 |
| Total debt | 79 | 5 | 38 | 291 | 1.674 | 1.405 | 408 | 410 | 2.961 | 4.643 | 4.961 | 3.323 | 3.482 | 3.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Unofficial title | Unofficial title | 2026 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Skovgaard | Unofficial title | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |