| Revenue | DKK -26K | -26% |
| EBITDA | DKK -26K | +84% |
| Net profit | DKK 162K | -71% |
| Total assets | DKK 5,6M | -8% |
| Equity | DKK 5,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -0 | -13 | -17 | -22 | -42 | -18 | -29 | -29 | -20 | -32 | -35 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -90 | -85 | -85 | -95 | -95 | -125 | -125 | -0 |
| EBITDA | -12 | -16 | -0 | -13 | -17 | -172 | -132 | -103 | -114 | -124 | -115 | -157 | -160 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -0 | -13 | -17 | -172 | -132 | -103 | -114 | -124 | -115 | -157 | -160 | -26 |
| Net financials | 428 | -155 | 145 | 378 | 721 | 753 | 490 | 392 | 650 | 563 | 636 | 638 | 711 | 158 |
| Profit before tax | 416 | -171 | 144 | 365 | 705 | 581 | 358 | 289 | 536 | 439 | 522 | 481 | 551 | 132 |
| Tax | 1 | -2 | 0 | -2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| Net profit | 415 | -168 | 144 | 367 | 700 | 581 | 358 | 289 | 536 | 439 | 522 | 481 | 551 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.119 | 3.379 | 3.074 | 3.029 | 3.680 | 4.210 | 4.520 | 4.756 | 5.238 | 5.666 | 6.087 | 6.010 | 6.128 | 5.642 |
| Equity | 3.895 | 3.367 | 3.061 | 3.017 | 3.667 | 4.198 | 4.508 | 4.743 | 5.225 | 5.609 | 6.074 | 5.998 | 5.964 | 5.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 57 | 13 | 13 | 164 | 16 |
| Total debt | 224 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 57 | 13 | 13 | 164 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |