| Revenue | DKK -52K | -12% |
| EBITDA | DKK -52K | +12% |
| Net profit | DKK -52K | +13% |
| Total assets | DKK 3K | -95% |
| Equity | DKK 2K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 165 | -78 | 45 | 6 | -59 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -78 | 45 | 6 | -59 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -78 | 45 | 6 | -59 | -52 |
| Net financials | 0 | -0 | 1 | -0 | 0 | 0 |
| Profit before tax | 1 | -78 | 45 | 6 | -59 | -52 |
| Tax | 5 | -15 | 17 | 5 | 0 | -0 |
| Net profit | -4 | -62 | 28 | 0 | -60 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 231 | 167 | 336 | 257 | 54 | 3 |
| Equity | 147 | 85 | 113 | 113 | 54 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 83 | 223 | 144 | 0 | 1 |
| Total debt | 85 | 83 | 223 | 144 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2006 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYSTRUP KOMMUNIKATION ApS | Company | 50.0% | 50.0% | 2010 |
SORENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sørensen | Management | 0 companies |
| Kern Lystrup Jensen | Chief Executive Officer | 0 companies |
| Allan Birger Vendelbo | Board of Directors | 0 companies |
| Michael Thage Wohlert | Board of Directors | 0 companies |