| Revenue | DKK 120K | -3% |
| EBITDA | DKK 88K | -30% |
| Net profit | DKK 53K | -43% |
| Total assets | DKK 522K | -15% |
| Equity | DKK 475K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -28 | -35 | -101 | -85 | 0 | 9 | 31 | 67 | -49 | 43 | 218 | 124 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 |
| EBITDA | -17 | -25 | -35 | -125 | -85 | 0 | 9 | 31 | 67 | -49 | 43 | 218 | 124 | 88 |
| Depreciation & amort. | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -27 | -36 | -125 | -85 | 0 | 9 | 31 | 67 | -49 | 43 | 218 | 124 | 88 |
| Net financials | -0 | -0 | -1 | -25 | -6 | -0 | -0 | 13 | -0 | -1 | -0 | 0 | -4 | -6 |
| Profit before tax | -18 | -27 | -37 | -126 | -91 | 0 | 9 | 18 | 67 | -50 | 43 | 218 | 120 | 81 |
| Tax | -16 | 5 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | 23 | 27 | 28 |
| Net profit | -2 | -32 | -37 | -126 | -91 | 0 | 8 | 18 | 66 | -50 | 43 | 195 | 93 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 462 | 355 | 205 | 103 | 114 | 103 | 122 | 182 | 112 | 149 | 367 | 614 | 522 |
| Equity | 270 | 302 | 265 | 139 | 48 | 48 | 56 | 74 | 140 | 90 | 133 | 328 | 422 | 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -74 | -160 | 90 | 66 | 55 | 67 | 47 | 48 | 42 | 22 | 16 | 39 | 192 | 47 |
| Total debt | -74 | -160 | 90 | 66 | 55 | 67 | 47 | 48 | 42 | 22 | 16 | 39 | 192 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CZ Founder | Founder | 2006 | — | — |
TP Management | Management | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AM Management | Management | 2012 | — | — |
CZ Management | Management | 2006 | — | — |
AM Founder | Founder | 2006 | — | — |
CZ Management | Management | 2021 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carmelo Zappalà | Founder | 0 companies |
| Torsten Pedersen | Management | 0 companies |
| Morten Riise-Knudsen | Chief Executive Officer | 0 companies |
| Aldo Monaca | Management | 0 companies |
| Carmelo Zappalà | Management | 0 companies |
| Aldo Monaca | Founder | 0 companies |
| Carmelo Zappalà | Management | 0 companies |
| Kim Jybæk | Chief Executive Officer | 0 companies |