| Revenue | DKK -322 | -56% |
| EBITDA | DKK -322 | +56% |
| Net profit | DKK 35K | -38% |
| Total assets | DKK 1,7M | +27% |
| Equity | DKK 1M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 419 | 268 | 81 | 62 | 1 | 1 | 40 | — | — | — | -1 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 419 | 268 | 81 | 62 | 1 | 1 | 40 | 356 | 353 | 357 | -1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | -202 | -0 | -0 | -0 |
| EBIT | 51 | 419 | 268 | 81 | 62 | 1 | 1 | 40 | 155 | 151 | 357 | -1 | -0 |
| Net financials | 548 | 275 | 397 | 646 | 18 | 100 | 87 | 135 | 0 | 0 | 0 | 57 | 36 |
| Profit before tax | 599 | 694 | 665 | 727 | 80 | 101 | 88 | 175 | 173 | 119 | 357 | 56 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 599 | 694 | 665 | 727 | 80 | 101 | 88 | 175 | 173 | 119 | 357 | 56 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.922 | 13.243 | 14.681 | 12.869 | 1.579 | 1.673 | 1.610 | 1.571 | 2.094 | 1.841 | 1.479 | 1.311 | 1.668 |
| Equity | 9.326 | 8.977 | 9.029 | 9.260 | 1.271 | 1.371 | 1.309 | 1.304 | 1.285 | 1.251 | 1.385 | 1.174 | 1.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 155 | 29 | 0 | 0 |
| Short-term debt | 1.476 | 1.598 | 3.285 | 1.280 | 60 | 63 | 70 | 83 | 1.237 | 1.100 | 235 | 131 | 654 |
| Total debt | 1.476 | 1.598 | 3.285 | 1.280 | 60 | 63 | 70 | 83 | 1.557 | 1.255 | 264 | 131 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2010 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER KRAGELUND HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
| Individual | 10.0% | 10.0% | 2010 | |
GERMAN WIND POWER I K/S | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Erik Fogt | Chief Executive Officer | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |