| Revenue | DKK -257K | +40% |
| EBITDA | DKK -257K | -40% |
| Net profit | DKK 8,4M | +15% |
| Total assets | DKK 28,5M | +43% |
| Equity | DKK 28,3M | +42% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.755 | 1.359 | 1.639 | -184 | -257 |
| Staff expenses | -1.833 | -1.307 | -1.635 | -0 | -0 |
| EBITDA | -78 | 51 | 4 | -184 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | 51 | 4 | -184 | -257 |
| Net financials | 314 | -9.710 | 1.121 | 7.550 | 8.694 |
| Profit before tax | 236 | -9.658 | 1.125 | 7.366 | 8.436 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 236 | -9.658 | 1.125 | 7.366 | 8.436 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 21.240 | 11.614 | 12.975 | 19.982 | 28.499 |
| Equity | 21.047 | 11.388 | 12.514 | 19.879 | 28.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 226 | 461 | 103 | 184 |
| Total debt | 193 | 226 | 461 | 103 | 184 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JK Unofficial title | Unofficial title | 2017 – 2019 |
JJ Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
EC Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kjergaard Madsen | Unofficial title | 0 companies |
| Jørn Jensen Holm | Chief Executive Officer | 0 companies |
| Elizabeth Cormack Thetford | Chief Executive Officer | 0 companies |
| Paul Robert Shackleton | Board of Directors | 0 companies |
| Elizabeth Cormack Thetford | Board of Directors | 0 companies |
| Philip George Emburey | Board of Directors | 0 companies |
| Michael John Strong | Chairman | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |
| Duncan James Green | Chairman | 0 companies |
| Jan Mølhave Pedersen | Chairman | 0 companies |