| Revenue | DKK -4K | +24% |
| EBITDA | DKK -4K | -24% |
| Net profit | DKK -2,6M | -738% |
| Total assets | DKK 3,1M | -45% |
| Equity | DKK 3,1M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -6 | -3 | -2 | -2 | -3 | -4 | 0 | -4 | -3 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -6 | -3 | -2 | -2 | -3 | -4 | -3 | -4 | -3 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -6 | -3 | -2 | -2 | -3 | -4 | -3 | -4 | -3 | -3 | -3 | -4 |
| Net financials | 1.019 | 386 | 159 | 297 | -130 | 258 | -189 | -322 | 266 | 501 | 1.592 | 2.766 | 516 | -2.547 |
| Profit before tax | 1.013 | 378 | 153 | 294 | -131 | 255 | -192 | -325 | 263 | 497 | 1.589 | 2.764 | 513 | -2.551 |
| Tax | -22 | 95 | 37 | 69 | -0 | 27 | -0 | -0 | -0 | 53 | 350 | 608 | 113 | -0 |
| Net profit | 1.036 | 284 | 116 | 224 | -131 | 228 | -192 | -325 | 263 | 443 | 1.240 | 2.156 | 400 | -2.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.985 | 3.229 | 2.450 | 2.457 | 2.162 | 2.382 | 2.138 | 1.788 | 2.037 | 2.421 | 3.915 | 5.982 | 5.660 | 3.113 |
| Equity | 2.980 | 3.064 | 2.340 | 2.264 | 1.933 | 2.160 | 1.968 | 1.643 | 1.906 | 2.350 | 3.489 | 5.545 | 5.645 | 3.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 165 | 110 | 193 | 230 | 222 | 170 | 145 | 131 | 71 | 425 | 437 | 16 | 19 |
| Total debt | 5 | 165 | 110 | 193 | 230 | 222 | 170 | 145 | 131 | 71 | 425 | 437 | 16 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|