| Revenue | DKK 884K | -47% |
| EBITDA | DKK -75K | -111% |
| Net profit | DKK -45K | -109% |
| Total assets | DKK 3,4M | -38% |
| Equity | DKK 1,6M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | -431 | 126 | 255 | 321 | 631 | 1.015 | 633 | 996 | 1.433 | 1.044 | 1.307 | 1.670 | 884 |
| Staff expenses | -140 | -59 | -140 | -143 | -220 | -428 | -833 | -472 | -615 | -701 | -698 | -824 | -960 | -959 |
| EBITDA | -31 | -371 | -14 | 112 | 101 | 203 | 182 | 162 | 382 | 732 | 346 | 483 | 710 | -75 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 |
| EBIT | -32 | -371 | -14 | 112 | 101 | 203 | 182 | 162 | 382 | 732 | 340 | 477 | 704 | -81 |
| Net financials | -11 | -47 | -31 | -23 | -25 | -17 | -6 | -8 | -26 | 72 | 292 | -155 | -33 | 28 |
| Profit before tax | -90 | -188 | -26 | 89 | 77 | 186 | 176 | 154 | 355 | 804 | 632 | 322 | 670 | -53 |
| Tax | -0 | 68 | 9 | 22 | 17 | 42 | 40 | 35 | 79 | 180 | 141 | 84 | 152 | -9 |
| Net profit | -90 | -256 | -35 | 66 | 59 | 144 | 136 | 119 | 276 | 624 | 491 | 238 | 519 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 609 | 968 | 751 | 712 | 968 | 1.094 | 1.377 | 2.399 | 3.070 | 3.262 | 3.781 | 5.538 | 3.406 |
| Equity | -248 | 8 | -28 | 39 | 98 | 242 | 378 | 497 | 773 | 1.197 | 1.488 | 1.526 | 1.844 | 1.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 30 | 44 | 38 | 79 | 178 | 124 | 85 | 1.681 | 999 |
| Short-term debt | 719 | -602 | 995 | 712 | 600 | 683 | 665 | 840 | 1.546 | 1.691 | 1.649 | 2.169 | 2.010 | 807 |
| Total debt | 719 | -602 | 995 | 712 | 613 | 714 | 709 | 878 | 1.624 | 1.869 | 1.773 | 2.254 | 3.691 | 1.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ET Holding, Viborg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Tybring | Chief Executive Officer | 0 companies |