| Revenue | DKK -7K | +9% |
| EBITDA | DKK -7K | -9% |
| Net profit | DKK -10K | -4% |
| Total assets | DKK 17K | +13% |
| Equity | DKK -162K | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -15 | -5 | 156 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -5 | 156 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -5 | 156 | -6 | -7 |
| Net financials | -12 | -21 | -7 | -7 | -7 |
| Profit before tax | -27 | -27 | 149 | -13 | -13 |
| Tax | -7 | -6 | -3 | -3 | -3 |
| Net profit | -20 | -21 | 152 | -10 | -10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 41 | 44 | 48 | 15 | 17 |
| Equity | -273 | -294 | -142 | -152 | -162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 338 | 191 | 167 | 180 |
| Total debt | 314 | 338 | 191 | 167 | 180 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LS Management | Management | 2006 – 2006 |
SF Management | Management | 2006 – 2006 |
DB Management | Management | 2006 – 2006 |
SF Management | Management | 2006 – 2006 |
LM Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2019 | |
| Chairman | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2006 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Louise Maud Frederiksen | Management | 0 companies |
| Finn Simper | Board of Directors | 0 companies |
| Jacob Benned Jensen | Board of Directors | 0 companies |
| Rikke Bundgaard Jepsen | Chairman | 0 companies |