| Revenue | DKK -21K | -36% |
| EBITDA | DKK -326K | -21% |
| Net profit | DKK -205K | -128% |
| Total assets | DKK 8M | -4% |
| Equity | DKK 7,9M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -528 | 263 | 117 | 3 | -6 | -12 | -17 | -7 | 0 | -7 | -29 | -32 | -21 |
| Staff expenses | -0 | -690 | -412 | -315 | -76 | -237 | -30 | -212 | -262 | -261 | -263 | -263 | -238 | -305 |
| EBITDA | -0 | 162 | -148 | -199 | 79 | 231 | -42 | -229 | -268 | -261 | -270 | -292 | -270 | -326 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
| EBIT | -0 | 162 | -148 | -199 | 79 | 231 | -42 | -229 | -268 | -261 | -270 | -292 | -270 | -326 |
| Net financials | -806 | -1.639 | 825 | 1.603 | 151 | 699 | -45 | 328 | 297 | 1.911 | -370 | 825 | 1.215 | 161 |
| Profit before tax | -806 | 1.645 | 673 | 1.396 | 230 | 930 | -87 | 99 | 29 | 1.650 | -640 | 533 | 945 | -165 |
| Tax | 32 | 28 | 35 | 102 | 22 | 198 | -29 | 7 | 0 | 362 | -204 | 102 | 205 | 41 |
| Net profit | -838 | 1.617 | 637 | 1.294 | 202 | 722 | -58 | 62 | 29 | 1.274 | -436 | 399 | 735 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.220 | 3.564 | 4.175 | 5.453 | 5.421 | 6.412 | 6.079 | 6.141 | 6.170 | 7.771 | 7.017 | 7.670 | 8.317 | 7.998 |
| Equity | 5.194 | 3.480 | 4.118 | 5.313 | 5.415 | 6.137 | 6.079 | 6.141 | 6.170 | 7.443 | 7.007 | 7.406 | 8.141 | 7.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | -84 | 57 | 140 | 6 | 275 | 0 | 0 | 0 | 328 | 10 | 263 | 176 | 62 |
| Total debt | 26 | -84 | 57 | 140 | 6 | 275 | 0 | 0 | 0 | 328 | 10 | 263 | 176 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|