| Revenue | DKK 75K | +583% |
| EBITDA | DKK 75K | +583% |
| Net profit | DKK 75K | +596% |
| Total assets | DKK 190K | +13% |
| Equity | DKK -2,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 0 | -17 | -3 | -6 | 13 | -5 | -11 | 6 | 38 | 54 | 11 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -16 | -17 | -3 | -6 | 13 | -5 | -11 | 6 | 38 | 54 | 11 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -16 | -17 | -3 | -6 | 13 | -5 | -11 | 6 | 38 | 54 | 11 | 75 |
| Net financials | -159 | -154 | -2 | -2 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -143 | -170 | -19 | -5 | -6 | 13 | -5 | -11 | 6 | 38 | 53 | 11 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -143 | -170 | -19 | -5 | -6 | 13 | -5 | -11 | 6 | 38 | 53 | 11 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 590 | 35 | 178 | 177 | 172 | 165 | 165 | 168 | 216 | 210 | 168 | 190 |
| Equity | -2.243 | -2.413 | -2.432 | -2.437 | -2.443 | -2.430 | -2.435 | -2.445 | -2.439 | -2.402 | -2.348 | -2.337 | -2.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.832 | 3.003 | 2.467 | 2.615 | 2.620 | 2.602 | 2.600 | 2.611 | 2.608 | 2.618 | 2.559 | 2.506 | 2.452 |
| Total debt | 2.832 | 3.003 | 2.467 | 2.615 | 2.620 | 2.602 | 2.600 | 2.611 | 2.608 | 2.618 | 2.559 | 2.506 | 2.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |