| Revenue | DKK 6,6M | -18% |
| EBITDA | DKK 2M | -32% |
| Net profit | DKK 1,8M | -25% |
| Total assets | DKK 19M | -5% |
| Equity | DKK 13,8M | +15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.639 | 7.004 | 6.265 | 8.050 | 6.619 |
| Staff expenses | -4.776 | -5.251 | -4.961 | -5.124 | -4.631 |
| EBITDA | 2.863 | 1.753 | 1.304 | 2.926 | 1.988 |
| Depreciation & amort. | -15 | -11 | -10 | -14 | -13 |
| EBIT | 2.847 | 1.743 | 1.294 | 2.912 | 1.975 |
| Net financials | -78 | -249 | -27 | 274 | 449 |
| Profit before tax | 2.769 | 1.493 | 1.268 | 3.186 | 2.424 |
| Tax | 629 | 340 | 290 | 716 | 581 |
| Net profit | 2.141 | 1.153 | 977 | 2.469 | 1.843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.311 | 18.317 | 22.437 | 20.079 | 19.034 |
| Equity | 7.334 | 8.487 | 9.464 | 11.933 | 13.776 |
| Long-term debt | 402 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.575 | 9.830 | 12.973 | 8.145 | 5.258 |
| Total debt | 10.978 | 9.830 | 12.973 | 8.145 | 5.258 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Chief Executive Officer | Chief Executive Officer | 2018 |
MH Founder | Founder | 2006 |
| Former (2) | ||
BJ Management | Management | 2010 – 2018 |
LP Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2006 – 2016 | |
| Chairman | 2006 – 2025 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bernard John Birkett | Management | 0 companies |
| Mark Valentine Butler | Chief Executive Officer | 0 companies |
| Merit Holdings, Inc. | Founder | 0 companies |
| Lene Ploug Bülow | Management | 0 companies |
| Brian Glen Lloyd | Chairman | 0 companies |
| Kent Wayne Stranger | Board of Directors | 0 companies |
| Fred Peter Lampropoulos | Chairman | 0 companies |
| Rashelle Perry | Board of Directors | 0 companies |
| David Robert Hamilton | Board of Directors | 0 companies |