| Revenue | DKK 12,3M | -1% |
| EBITDA | DKK 6,8M | -5% |
| Net profit | DKK 5,2M | -5% |
| Total assets | DKK 9,1M | +15% |
| Equity | DKK 4,9M | -18% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.526 | 3.265 | 4.316 | 5.141 | 6.284 | 6.947 | 7.400 | 8.789 | 9.012 | 9.745 | 9.969 | 10.744 | 12.406 | 12.325 |
| Staff expenses | -1.622 | -1.810 | -2.004 | -2.350 | -0 | -2.823 | -3.178 | -3.402 | -3.673 | -4.305 | -4.445 | -5.116 | -5.298 | -5.545 |
| EBITDA | 581 | 1.287 | 2.282 | 2.791 | 3.546 | 4.124 | 4.222 | 5.387 | 5.339 | 5.440 | 5.524 | 5.628 | 7.108 | 6.780 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -31 | -16 | -60 | -60 | -60 | -44 | -0 | -0 | -0 | -0 |
| EBIT | 581 | 1.287 | 2.282 | 2.760 | 3.515 | 4.108 | 4.162 | 5.327 | 5.279 | 5.396 | 5.524 | 5.628 | 7.108 | 6.780 |
| Net financials | 5 | -0 | 19 | 26 | -18 | 7 | -31 | -11 | -74 | -98 | -94 | -119 | -107 | -102 |
| Profit before tax | 586 | 1.287 | 2.301 | 2.786 | 3.497 | 4.115 | 4.132 | 5.316 | 5.205 | 5.298 | 5.430 | 5.509 | 7.001 | 6.678 |
| Tax | 147 | 323 | 564 | 656 | 770 | 906 | 920 | 1.190 | 1.180 | 1.110 | 1.132 | 1.226 | 1.541 | 1.493 |
| Net profit | 439 | 963 | 1.736 | 2.129 | 2.727 | 3.209 | 3.212 | 4.126 | 4.025 | 4.188 | 4.298 | 4.283 | 5.460 | 5.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 2.105 | 3.522 | 3.932 | 4.715 | 4.737 | 6.005 | 6.281 | 8.358 | 9.158 | 10.854 | 10.803 | 7.909 | 9.094 |
| Equity | — | 1.596 | 2.447 | 2.533 | 3.217 | 3.362 | 3.509 | 4.571 | 4.509 | 4.747 | 5.096 | 4.657 | 5.988 | 4.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 777 | 1.075 | 1.399 | 1.498 | 1.374 | 2.496 | 1.710 | 3.848 | 4.411 | 5.758 | 6.145 | 1.920 | 4.186 |
| Total debt | 441 | 777 | 1.075 | 1.399 | 1.498 | 1.374 | 2.496 | 1.710 | 3.848 | 4.411 | 5.758 | 6.145 | 1.920 | 4.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D HOLDING ApS | Company | 66.7% | 66.7% | 2026 |
DANISH CARE TECHNOLOGY ApS | Company | 10.0% | 0.0% | 2025 |
DHJ Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Damgaard | Chief Executive Officer | 0 companies |
| Jens Jørgen Eriksen | Board of Directors | 0 companies |
| Nils Eyvind Hall Torgersen | Chairman | 0 companies |
| Daniel Højrup Engsig Johansen | Board of Directors | 0 companies |