| Revenue | DKK 6,9M | +8% |
| EBITDA | DKK 679K | -27% |
| Net profit | DKK 484K | -31% |
| Total assets | DKK 4,7M | +10% |
| Equity | DKK 2,8M | +5% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.047 | 5.405 | 6.540 | 6.331 | 6.865 |
| Staff expenses | -3.433 | -4.776 | -5.275 | -5.403 | -6.186 |
| EBITDA | 614 | 630 | 1.265 | 928 | 679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 614 | 630 | 1.265 | 928 | 679 |
| Net financials | -30 | -41 | -63 | -16 | -42 |
| Profit before tax | 584 | 589 | 1.202 | 912 | 637 |
| Tax | 138 | 144 | 279 | 208 | 152 |
| Net profit | 445 | 445 | 923 | 704 | 484 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.700 | 2.940 | 3.618 | 4.248 | 4.681 |
| Equity | 1.472 | 1.672 | 2.350 | 2.705 | 2.839 |
| Long-term debt | 138 | 116 | 242 | 174 | 107 |
| Short-term debt | 1.089 | 1.152 | 1.026 | 1.369 | 1.735 |
| Total debt | 1.228 | 1.268 | 1.267 | 1.543 | 1.842 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Chief Executive Officer | Chief Executive Officer | 2007 |
LF Audit | Audit | 2024 |
KA Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Preben Martin Storm | Chief Executive Officer | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |
| Klaus Agerup Ohlhoff | Founder | 0 companies |