| Revenue | DKK -33K | -13% |
| EBITDA | DKK -33K | +13% |
| Net profit | DKK -295K | -217% |
| Total assets | DKK 4,8M | -14% |
| Equity | DKK 4,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -23 | -23 | -22 | -23 | -23 | -34 | -37 | -38 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 443 | 314 | 855 | -58 | 461 | -23 | -23 | -22 | -23 | -23 | -34 | -37 | -38 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 443 | 314 | 855 | -58 | 461 | -23 | -23 | -22 | -23 | -23 | -34 | -37 | -38 | -33 |
| Net financials | 483 | 538 | 1.388 | 929 | 535 | 583 | -76 | -55 | 65 | 1.603 | 30 | 410 | 363 | -343 |
| Profit before tax | 472 | 525 | 1.376 | 888 | 508 | 560 | -99 | -78 | 41 | 1.581 | -4 | 373 | 325 | -377 |
| Tax | 5 | 45 | 125 | 219 | 5 | 123 | -21 | -17 | 14 | 348 | -7 | 93 | 74 | -82 |
| Net profit | 468 | 480 | 1.251 | 669 | 503 | 437 | -78 | -61 | 28 | 1.233 | 3 | 280 | 252 | -295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.527 | 4.026 | 4.960 | 5.609 | 5.790 | 6.127 | 5.697 | 5.386 | 5.166 | 6.428 | 6.123 | 5.671 | 5.536 | 4.786 |
| Equity | 3.254 | 3.638 | 4.793 | 5.364 | 5.768 | 6.005 | 5.677 | 5.366 | 5.144 | 6.126 | 5.729 | 5.610 | 5.461 | 4.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 388 | 167 | 245 | 22 | 123 | 20 | 20 | 22 | 302 | 393 | 61 | 74 | 20 |
| Total debt | 272 | 388 | 167 | 245 | 22 | 123 | 20 | 20 | 22 | 302 | 393 | 61 | 74 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|