| Revenue | DKK 637K | -10% |
| EBITDA | DKK 247K | -25% |
| Net profit | DKK 192K | -24% |
| Total assets | DKK 760K | -24% |
| Equity | DKK 542K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.651 | 1.290 | 1.497 | 1.128 | 998 | 936 | 934 | 514 | 796 | 678 | 707 | 637 |
| Staff expenses | -1.323 | -1.163 | -1.170 | -758 | -648 | -399 | -414 | -399 | -426 | -386 | -377 | -391 |
| EBITDA | -260 | -322 | -63 | 33 | 61 | 231 | 282 | 115 | 371 | 292 | 330 | 247 |
| Depreciation & amort. | 85 | -23 | -18 | -18 | -15 | -15 | -15 | -15 | -30 | -0 | -0 | -0 |
| EBIT | -345 | -345 | -81 | 15 | 46 | 216 | 267 | 100 | 341 | 292 | 330 | 247 |
| Net financials | -19 | -19 | -31 | -32 | -23 | -21 | -15 | -17 | -16 | -5 | -7 | 0 |
| Profit before tax | -364 | -365 | -112 | -17 | 23 | 195 | 252 | 84 | 325 | 287 | 323 | 247 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | 50 | 71 | 55 |
| Net profit | -364 | -365 | -112 | -17 | 23 | 195 | 252 | 84 | 397 | 237 | 252 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 229 | 263 | 209 | 185 | 193 | 148 | 119 | 466 | 395 | 1.003 | 760 |
| Equity | -1.157 | -1.521 | -1.633 | -1.651 | -1.627 | -1.432 | -1.180 | -1.097 | 30 | 267 | 518 | 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 62 |
| Short-term debt | 1.464 | 1.750 | 1.896 | 1.860 | 1.812 | 1.625 | 1.328 | 1.216 | 436 | 128 | 435 | 156 |
| Total debt | 1.464 | 1.750 | 1.896 | 1.860 | 1.812 | 1.625 | 1.328 | 1.216 | 436 | 128 | 484 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 100.0% | 2006 | |
MALERMESTER PER SIMONSEN ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mathiasen | Chief Executive Officer | 0 companies |