| Revenue | DKK -9K | +119% |
| EBITDA | DKK -9K | -119% |
| Net profit | DKK -10K | -164% |
| Total assets | DKK 132K | +77% |
| Equity | DKK -84K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | — | -2 | -2 | -3 | -3 | -3 | -2 | -3 | -6 | -4 | -4 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | 0 | -2 | -2 | -3 | -3 | -3 | -2 | -3 | -6 | -4 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | 0 | -2 | -2 | -3 | -3 | -3 | -2 | -3 | -6 | -4 | -4 | -9 |
| Net financials | 47 | -11 | 0 | 16 | 1 | 1 | 18 | 18 | 6 | 2 | -1 | -8 | -1 | -4 |
| Profit before tax | 79 | -13 | 0 | 14 | -2 | -2 | 15 | 15 | 3 | -1 | -6 | -12 | -5 | -13 |
| Tax | 4 | -0 | -0 | 2 | -1 | -1 | 1 | 3 | 1 | -0 | -1 | -3 | -1 | -3 |
| Net profit | 75 | -13 | 0 | 12 | -1 | -2 | 15 | 12 | 2 | -0 | -5 | -9 | -4 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 132 | 0 | 36 | 21 | 174 | 142 | 166 | 160 | 145 | 98 | 89 | 74 | 132 |
| Equity | 88 | -101 | 0 | -81 | -82 | -84 | -70 | -58 | -55 | -56 | -61 | -70 | -74 | -84 |
| Long-term debt | -175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -329 | 233 | 0 | 118 | 103 | 259 | 211 | 224 | 215 | 201 | 158 | 159 | 148 | 215 |
| Total debt | -504 | 233 | 0 | 118 | 103 | 259 | 211 | 224 | 215 | 201 | 158 | 159 | 148 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|